The Discounted Cash Flow (DCF) valuation of Yellow Pages Ltd (Y.TO) is 46.87 CAD. With the latest stock price at 11.17 CAD, the upside of Yellow Pages Ltd based on DCF is 319.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 37.82 - 62.29 | 46.87 |
| Upside | 238.6% - 457.7% | 319.6% |