The Discounted Cash Flow (DCF) valuation of Yellow Pages Ltd (Y.TO) is 19.64 CAD. With the latest stock price at 13.54 CAD, the upside of Yellow Pages Ltd based on DCF is 45.1%.
Based on the latest price of 13.54 CAD and our DCF valuation, Yellow Pages Ltd (Y.TO) is a buy. buying Y.TO stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.31 - 25.29 | 19.64 |
| Upside | 20.5% - 86.8% | 45.1% |