The Discounted Cash Flow (DCF) valuation of Yellow Pages Ltd (Y.TO) is 25.58 CAD. With the latest stock price at 11.25 CAD, the upside of Yellow Pages Ltd based on DCF is 127.4%.
Based on the latest price of 11.25 CAD and our DCF valuation, Yellow Pages Ltd (Y.TO) is a buy. buying Y.TO stocks now will result in a potential gain of 127.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.77 - 33.83 | 25.58 |
| Upside | 84.6% - 200.7% | 127.4% |