The Discounted Cash Flow (DCF) valuation of Yellow Pages Ltd (Y.TO) is 51.23 CAD. With the latest stock price at 9.75 CAD, the upside of Yellow Pages Ltd based on DCF is 425.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.92 - 69.25 | 51.23 |
| Upside | 319.6% - 610.2% | 425.5% |