The WACC of Yellow Pages Ltd (Y.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.10% | 7.80% |
| Tax rate | 20.00% - 22.20% | 21.10% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 5.9% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.66 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.10% |
| Tax rate | 20.00% | 22.20% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 5.9% | 8.3% |
| Selected WACC | 7.1% | |