Y.TO
Yellow Pages Ltd
Price:  
8.91 
CAD
Volume:  
1,464.00
Canada | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Y.TO WACC - Weighted Average Cost of Capital

The WACC of Yellow Pages Ltd (Y.TO) is 6.4%.

The Cost of Equity of Yellow Pages Ltd (Y.TO) is 7.45%.
The Cost of Debt of Yellow Pages Ltd (Y.TO) is 4.90%.

Range Selected
Cost of equity 6.10% - 8.80% 7.45%
Tax rate 21.20% - 28.30% 24.75%
Cost of debt 4.00% - 5.80% 4.90%
WACC 5.2% - 7.5% 6.4%
WACC

Y.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.55 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.80%
Tax rate 21.20% 28.30%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.00% 5.80%
After-tax WACC 5.2% 7.5%
Selected WACC 6.4%