Y.TO
Yellow Pages Ltd
Price:  
11.21 
CAD
Volume:  
285.00
Canada | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Y.TO WACC - Weighted Average Cost of Capital

The WACC of Yellow Pages Ltd (Y.TO) is 7.1%.

The Cost of Equity of Yellow Pages Ltd (Y.TO) is 7.85%.
The Cost of Debt of Yellow Pages Ltd (Y.TO) is 5.95%.

Range Selected
Cost of equity 6.50% - 9.20% 7.85%
Tax rate 20.00% - 22.20% 21.10%
Cost of debt 4.90% - 7.00% 5.95%
WACC 5.9% - 8.3% 7.1%
WACC

Y.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.20%
Tax rate 20.00% 22.20%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.90% 7.00%
After-tax WACC 5.9% 8.3%
Selected WACC 7.1%