The WACC of Yellow Pages Ltd (Y.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.60% | 7.60% |
| Tax rate | 21.20% - 28.30% | 24.75% |
| Cost of debt | 4.00% - 5.80% | 4.90% |
| WACC | 5.6% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.65 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.60% |
| Tax rate | 21.20% | 28.30% |
| Debt/Equity ratio | 0.39 | 0.39 |
| Cost of debt | 4.00% | 5.80% |
| After-tax WACC | 5.6% | 7.4% |
| Selected WACC | 6.5% | |