The WACC of ADVERO Properties Socimi SA (YADV.MC) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.90% | 7.70% |
| Tax rate | 25.00% - 25.00% | 25.00% |
| Cost of debt | 4.00% - 6.20% | 5.10% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 7.4% | 8.4% |
| Adjusted beta | 0.45 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.90% |
| Tax rate | 25.00% | 25.00% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 4.00% | 6.20% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |