The WACC of Ytrade Group AB (publ) (YAYTRD.ST) is 7.7%.
Range | Selected | |
Cost of equity | 6.80% - 8.80% | 7.80% |
Tax rate | 21.40% - 21.60% | 21.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.8% - 8.7% | 7.7% |
Category | Low | High |
Long-term bond rate | 2.3% | 2.8% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.95 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.80% |
Tax rate | 21.40% | 21.60% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.8% | 8.7% |
Selected WACC | 7.7% | |