YAYTRD.ST
Ytrade Group AB (publ)
Price:  
0.68 
SEK
Volume:  
22,768.00
Sweden | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YAYTRD.ST WACC - Weighted Average Cost of Capital

The WACC of Ytrade Group AB (publ) (YAYTRD.ST) is 7.7%.

The Cost of Equity of Ytrade Group AB (publ) (YAYTRD.ST) is 7.80%.
The Cost of Debt of Ytrade Group AB (publ) (YAYTRD.ST) is 5.00%.

Range Selected
Cost of equity 6.80% - 8.80% 7.80%
Tax rate 21.40% - 21.60% 21.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.7% 7.7%
WACC

YAYTRD.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.95 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.80%
Tax rate 21.40% 21.60%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.7%
Selected WACC 7.7%