The WACC of Barcino Property SOCIMI SA (YBAR.MC) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.10% | 7.85% |
| Tax rate | 25.00% - 25.00% | 25.00% |
| Cost of debt | 4.00% - 11.60% | 7.80% |
| WACC | 5.4% - 9.0% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 7.4% | 8.4% |
| Adjusted beta | 0.47 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.10% |
| Tax rate | 25.00% | 25.00% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 4.00% | 11.60% |
| After-tax WACC | 5.4% | 9.0% |
| Selected WACC | 7.2% | |