The Discounted Cash Flow (DCF) valuation of Yellow Cake PLC (YCA.L) is 2,687.88 GBP. With the latest stock price at 544.00 GBP, the upside of Yellow Cake PLC based on DCF is 394.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.2% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,429.86 - 3,020.78 | 2,687.88 |
| Upside | 346.7% - 455.3% | 394.1% |