YCA.L
Yellow Cake PLC
Price:  
545.00 
GBP
Volume:  
484,852.00
Jersey | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YCA.L WACC - Weighted Average Cost of Capital

The WACC of Yellow Cake PLC (YCA.L) is 9.6%.

The Cost of Equity of Yellow Cake PLC (YCA.L) is 15.15%.
The Cost of Debt of Yellow Cake PLC (YCA.L) is 5.00%.

Range Selected
Cost of equity 13.80% - 16.50% 15.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.9% - 10.3% 9.6%
WACC

YCA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.64 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.80% 16.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.9% 10.3%
Selected WACC 9.6%