The Discounted Cash Flow (DCF) valuation of Yeti Holdings Inc (YETI) is 49.32 USD. With the latest stock price at 36.36 USD, the upside of Yeti Holdings Inc based on DCF is 35.6%.
Based on the latest price of 36.36 USD and our DCF valuation, Yeti Holdings Inc (YETI) is a buy. buying YETI stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.5% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 38.09 - 72.43 | 49.32 |
| Upside | 4.8% - 99.2% | 35.6% |