The WACC of Yeti Holdings Inc (YETI) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.30% | 9.00% |
| Tax rate | 23.60% - 24.30% | 23.95% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 7.5% - 10.1% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.30% |
| Tax rate | 23.60% | 24.30% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 7.5% | 10.1% |
| Selected WACC | 8.8% | |