The WACC of Yeti Holdings Inc (YETI) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.70% | 9.40% |
| Tax rate | 23.60% - 24.40% | 24.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.0% - 10.5% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.93 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.70% |
| Tax rate | 23.60% | 24.40% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.0% | 10.5% |
| Selected WACC | 9.3% | |