The WACC of Yext Inc (YEXT) is 8.5%.
| Range | Selected | |
| Cost of equity | 9.70% - 14.70% | 12.20% |
| Tax rate | 1.20% - 2.20% | 1.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 9.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.26 | 1.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 14.70% |
| Tax rate | 1.20% | 2.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 9.8% |
| Selected WACC | 8.5% | |