The WACC of Yourgene Health PLC (YGEN.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.90% | 7.70% |
| Tax rate | 1.10% - 12.10% | 6.60% |
| Cost of debt | 7.00% - 17.70% | 12.35% |
| WACC | 6.7% - 12.5% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.43 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.90% |
| Tax rate | 1.10% | 12.10% |
| Debt/Equity ratio | 1.16 | 1.16 |
| Cost of debt | 7.00% | 17.70% |
| After-tax WACC | 6.7% | 12.5% |
| Selected WACC | 9.6% | |