YGR.TO
Yangarra Resources Ltd
Price:  
1.15 
CAD
Volume:  
280,539.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YGR.TO WACC - Weighted Average Cost of Capital

The WACC of Yangarra Resources Ltd (YGR.TO) is 7.5%.

The Cost of Equity of Yangarra Resources Ltd (YGR.TO) is 12.90%.
The Cost of Debt of Yangarra Resources Ltd (YGR.TO) is 4.30%.

Range Selected
Cost of equity 11.00% - 14.80% 12.90%
Tax rate 23.10% - 25.90% 24.50%
Cost of debt 4.10% - 4.50% 4.30%
WACC 6.6% - 8.3% 7.5%
WACC

YGR.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.52 1.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 14.80%
Tax rate 23.10% 25.90%
Debt/Equity ratio 1.31 1.31
Cost of debt 4.10% 4.50%
After-tax WACC 6.6% 8.3%
Selected WACC 7.5%