The WACC of Yangarra Resources Ltd (YGR.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.20% | 10.85% |
| Tax rate | 23.10% - 24.40% | 23.75% |
| Cost of debt | 4.80% - 6.20% | 5.50% |
| WACC | 6.4% - 8.1% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.23 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.20% |
| Tax rate | 23.10% | 24.40% |
| Debt/Equity ratio | 1.19 | 1.19 |
| Cost of debt | 4.80% | 6.20% |
| After-tax WACC | 6.4% | 8.1% |
| Selected WACC | 7.3% | |