YGR.TO
Yangarra Resources Ltd
Price:  
1.07 
CAD
Volume:  
194,826.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YGR.TO WACC - Weighted Average Cost of Capital

The WACC of Yangarra Resources Ltd (YGR.TO) is 7.4%.

The Cost of Equity of Yangarra Resources Ltd (YGR.TO) is 11.25%.
The Cost of Debt of Yangarra Resources Ltd (YGR.TO) is 5.50%.

Range Selected
Cost of equity 9.70% - 12.80% 11.25%
Tax rate 23.10% - 24.40% 23.75%
Cost of debt 4.80% - 6.20% 5.50%
WACC 6.4% - 8.4% 7.4%
WACC

YGR.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.25 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.80%
Tax rate 23.10% 24.40%
Debt/Equity ratio 1.17 1.17
Cost of debt 4.80% 6.20%
After-tax WACC 6.4% 8.4%
Selected WACC 7.4%