The WACC of Yangarra Resources Ltd (YGR.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 10.70% - 14.30% | 12.50% |
| Tax rate | 23.10% - 24.40% | 23.75% |
| Cost of debt | 4.40% - 6.20% | 5.30% |
| WACC | 6.7% - 9.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.47 | 1.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.70% | 14.30% |
| Tax rate | 23.10% | 24.40% |
| Debt/Equity ratio | 1.21 | 1.21 |
| Cost of debt | 4.40% | 6.20% |
| After-tax WACC | 6.7% | 9.1% |
| Selected WACC | 7.9% | |