The Discounted Cash Flow (DCF) valuation of Yamana Gold Inc (YRI.TO) is (34.15) CAD. With the latest stock price at 7.89 CAD, the upside of Yamana Gold Inc based on DCF is -532.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (63.28) - (24.25) | (34.15) |
| Upside | -902.1% - -407.4% | -532.9% |