YRI.TO
Yamana Gold Inc
Price:  
7.89 
CAD
Volume:  
703,387.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YRI.TO WACC - Weighted Average Cost of Capital

The WACC of Yamana Gold Inc (YRI.TO) is 8.1%.

The Cost of Equity of Yamana Gold Inc (YRI.TO) is 8.80%.
The Cost of Debt of Yamana Gold Inc (YRI.TO) is 4.55%.

Range Selected
Cost of equity 7.10% - 10.50% 8.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.40% - 4.70% 4.55%
WACC 6.6% - 9.6% 8.1%
WACC

YRI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.76 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.40% 4.70%
After-tax WACC 6.6% 9.6%
Selected WACC 8.1%