YRI.TO
Yamana Gold Inc
Price:  
7.89 
CAD
Volume:  
703,387.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YRI.TO WACC - Weighted Average Cost of Capital

The WACC of Yamana Gold Inc (YRI.TO) is 7.9%.

The Cost of Equity of Yamana Gold Inc (YRI.TO) is 8.65%.
The Cost of Debt of Yamana Gold Inc (YRI.TO) is 4.40%.

Range Selected
Cost of equity 6.90% - 10.40% 8.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.10% - 4.70% 4.40%
WACC 6.4% - 9.5% 7.9%
WACC

YRI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.10% 4.70%
After-tax WACC 6.4% 9.5%
Selected WACC 7.9%