YRI.TO
Yamana Gold Inc
Price:  
7.89 
CAD
Volume:  
703,387.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YRI.TO WACC - Weighted Average Cost of Capital

The WACC of Yamana Gold Inc (YRI.TO) is 8.2%.

The Cost of Equity of Yamana Gold Inc (YRI.TO) is 8.95%.
The Cost of Debt of Yamana Gold Inc (YRI.TO) is 4.55%.

Range Selected
Cost of equity 7.00% - 10.90% 8.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.40% - 4.70% 4.55%
WACC 6.5% - 9.9% 8.2%
WACC

YRI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.40% 4.70%
After-tax WACC 6.5% 9.9%
Selected WACC 8.2%