YRI.TO
Yamana Gold Inc
Price:  
7.89 
CAD
Volume:  
703,387.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YRI.TO WACC - Weighted Average Cost of Capital

The WACC of Yamana Gold Inc (YRI.TO) is 8.2%.

The Cost of Equity of Yamana Gold Inc (YRI.TO) is 9.05%.
The Cost of Debt of Yamana Gold Inc (YRI.TO) is 4.40%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.10% - 4.70% 4.40%
WACC 7.2% - 9.3% 8.2%
WACC

YRI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.91 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.10% 4.70%
After-tax WACC 7.2% 9.3%
Selected WACC 8.2%