The WACC of Yamana Gold Inc (YRI.TO) is 8.2%.
Range | Selected | |
Cost of equity | 7.80% - 10.30% | 9.05% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.10% - 4.70% | 4.40% |
WACC | 7.2% - 9.3% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.91 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.30% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 4.10% | 4.70% |
After-tax WACC | 7.2% | 9.3% |
Selected WACC | 8.2% | |