The WACC of Yamana Gold Inc (YRI.TO) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.80% | 8.90% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.10% - 4.70% | 4.40% |
| WACC | 6.5% - 9.8% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.76 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.80% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.10% | 4.70% |
| After-tax WACC | 6.5% | 9.8% |
| Selected WACC | 8.2% | |