The WACC of Youngtimers AG (YTME.SW) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.60% | 5.85% |
| Tax rate | 1.20% - 2.70% | 1.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 5.7% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.51 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.10% | 6.60% |
| Tax rate | 1.20% | 2.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 5.7% |
| Selected WACC | 5.4% | |