The Discounted Cash Flow (DCF) valuation of Yu Group PLC (YU.L) is 3,534.62 GBP. With the latest stock price at 1,765.00 GBP, the upside of Yu Group PLC based on DCF is 100.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,044.16 - 4,275.11 | 3,534.62 |
| Upside | 72.5% - 142.2% | 100.3% |