YU.L
Yu Group PLC
Price:  
1,765.00 
GBP
Volume:  
16,259.00
United Kingdom | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YU.L WACC - Weighted Average Cost of Capital

The WACC of Yu Group PLC (YU.L) is 8.8%.

The Cost of Equity of Yu Group PLC (YU.L) is 8.80%.
The Cost of Debt of Yu Group PLC (YU.L) is 8.95%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 20.70% - 23.10% 21.90%
Cost of debt 4.60% - 13.30% 8.95%
WACC 7.6% - 10.0% 8.8%
WACC

YU.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.61 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 20.70% 23.10%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 13.30%
After-tax WACC 7.6% 10.0%
Selected WACC 8.8%