The Discounted Cash Flow (DCF) valuation of Yum! Brands Inc (YUM) is 167.85 USD. With the latest stock price at 156.09 USD, the upside of Yum! Brands Inc based on DCF is 7.5%.
Based on the latest price of 156.09 USD and our DCF valuation, Yum! Brands Inc (YUM) is a buy. buying Yum! stocks now will result in a potential gain of 7.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.0% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 110.26 - 312.98 | 167.85 |
| Upside | -29.4% - 100.5% | 7.5% |