The Discounted Cash Flow (DCF) valuation of Yum! Brands Inc (YUM) is 177.50 USD. With the latest stock price at 147.17 USD, the upside of Yum! Brands Inc based on DCF is 20.6%.
Based on the latest price of 147.17 USD and our DCF valuation, Yum! Brands Inc (YUM) is a buy. buying Yum! stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.21 - 318.74 | 177.50 |
| Upside | -19.0% - 116.6% | 20.6% |