The Discounted Cash Flow (DCF) valuation of Yum! Brands Inc (YUM) is 146.75 USD. With the latest stock price at 128.05 USD, the upside of Yum! Brands Inc based on DCF is 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 93.34 - 290.86 | 146.75 |
| Upside | -27.1% - 127.1% | 14.6% |