The Discounted Cash Flow (DCF) valuation of Yum! Brands Inc (YUM) is 133.02 USD. With the latest stock price at 146.65 USD, the upside of Yum! Brands Inc based on DCF is -9.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 89.90 - 228.41 | 133.02 |
| Upside | -38.7% - 55.8% | -9.3% |