YUM
Yum! Brands Inc
Price:  
132.88 
USD
Volume:  
1,292,074.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Yum! WACC - Weighted Average Cost of Capital

The WACC of Yum! Brands Inc (YUM) is 7.3%.

The Cost of Equity of Yum! Brands Inc (YUM) is 8.15%.
The Cost of Debt of Yum! Brands Inc (YUM) is 4.80%.

Range Selected
Cost of equity 6.80% - 9.50% 8.15%
Tax rate 9.20% - 11.70% 10.45%
Cost of debt 4.50% - 5.10% 4.80%
WACC 6.2% - 8.3% 7.3%
WACC

Yum! WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.50%
Tax rate 9.20% 11.70%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.50% 5.10%
After-tax WACC 6.2% 8.3%
Selected WACC 7.3%