YUM
Yum! Brands Inc
Price:  
125.32 
USD
Volume:  
1,603,865.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Yum! WACC - Weighted Average Cost of Capital

The WACC of Yum! Brands Inc (YUM) is 7.0%.

The Cost of Equity of Yum! Brands Inc (YUM) is 7.85%.
The Cost of Debt of Yum! Brands Inc (YUM) is 4.80%.

Range Selected
Cost of equity 6.60% - 9.10% 7.85%
Tax rate 9.20% - 11.70% 10.45%
Cost of debt 4.50% - 5.10% 4.80%
WACC 6.0% - 8.0% 7.0%
WACC

Yum! WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.10%
Tax rate 9.20% 11.70%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.50% 5.10%
After-tax WACC 6.0% 8.0%
Selected WACC 7.0%