The Discounted Cash Flow (DCF) valuation of Yum China Holdings Inc (YUMC) is 67.74 USD. With the latest stock price at 43.83 USD, the upside of Yum China Holdings Inc based on DCF is 54.6%.
Based on the latest price of 43.83 USD and our DCF valuation, Yum China Holdings Inc (YUMC) is a buy. buying YUMC stocks now will result in a potential gain of 54.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 50.79 - 105.68 | 67.74 |
| Upside | 15.9% - 141.1% | 54.6% |