The Discounted Cash Flow (DCF) valuation of Yum China Holdings Inc (YUMC) is 61.33 USD. With the latest stock price at 40.25 USD, the upside of Yum China Holdings Inc based on DCF is 52.4%.
Based on the latest price of 40.25 USD and our DCF valuation, Yum China Holdings Inc (YUMC) is a buy. buying YUMC stocks now will result in a potential gain of 52.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 44.22 - 106.19 | 61.33 |
| Upside | 9.9% - 163.8% | 52.4% |