The Discounted Cash Flow (DCF) valuation of Yum China Holdings Inc (YUMC) is 66.39 USD. With the latest stock price at 49.56 USD, the upside of Yum China Holdings Inc based on DCF is 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 48.36 - 111.57 | 66.39 |
| Upside | -2.4% - 125.1% | 33.9% |