YUMC
Yum China Holdings Inc
Price:  
41.37 
USD
Volume:  
6,304,942.00
China | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YUMC WACC - Weighted Average Cost of Capital

The WACC of Yum China Holdings Inc (YUMC) is 7.8%.

The Cost of Equity of Yum China Holdings Inc (YUMC) is 7.85%.
The Cost of Debt of Yum China Holdings Inc (YUMC) is 4.25%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 26.70% - 26.80% 26.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.8% - 8.8% 7.8%
WACC

YUMC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 26.70% 26.80%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.50%
After-tax WACC 6.8% 8.8%
Selected WACC 7.8%