ZAIM.L
Zaim Credit Systems PLC
Price:  
4.50 
GBP
Volume:  
19,580.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZAIM.L WACC - Weighted Average Cost of Capital

The WACC of Zaim Credit Systems PLC (ZAIM.L) is 5.8%.

The Cost of Equity of Zaim Credit Systems PLC (ZAIM.L) is 7.10%.
The Cost of Debt of Zaim Credit Systems PLC (ZAIM.L) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.4% 5.8%
WACC

ZAIM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.34 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.8 0.8
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.4%
Selected WACC 5.8%