The WACC of Zinc8 Energy Solutions Inc (ZAIR.CN) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.90% | 7.65% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 8.1% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 8.1% |
| Selected WACC | 7.1% | |