The WACC of Zimtu Capital Corp (ZC.V) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.90% | 8.00% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.6% - 8.8% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.44 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.90% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.6% | 8.8% |
| Selected WACC | 7.2% | |