ZED.L
Zenova Group PLC
Price:  
0.63 
GBP
Volume:  
99,547.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZED.L WACC - Weighted Average Cost of Capital

The WACC of Zenova Group PLC (ZED.L) is 10.0%.

The Cost of Equity of Zenova Group PLC (ZED.L) is 10.75%.
The Cost of Debt of Zenova Group PLC (ZED.L) is 5.50%.

Range Selected
Cost of equity 8.90% - 12.60% 10.75%
Tax rate 4.70% - 14.80% 9.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 8.3% - 11.8% 10.0%
WACC

ZED.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.83 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.60%
Tax rate 4.70% 14.80%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 7.00%
After-tax WACC 8.3% 11.8%
Selected WACC 10.0%