The WACC of Zehnder Group AG (ZEHN.SW) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.60% | 6.95% |
| Tax rate | 17.90% - 20.40% | 19.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 8.5% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 8.60% |
| Tax rate | 17.90% | 20.40% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 8.5% |
| Selected WACC | 6.9% | |