ZEU.CN
Zeu Technologies Inc
Price:  
0.01 
CAD
Volume:  
179,370.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZEU.CN WACC - Weighted Average Cost of Capital

The WACC of Zeu Technologies Inc (ZEU.CN) is 4.3%.

The Cost of Equity of Zeu Technologies Inc (ZEU.CN) is 12.10%.
The Cost of Debt of Zeu Technologies Inc (ZEU.CN) is 5.00%.

Range Selected
Cost of equity 6.30% - 17.90% 12.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.9% - 4.7% 4.3%
WACC

ZEU.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.63 2.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 17.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 12.84 12.84
Cost of debt 5.00% 5.00%
After-tax WACC 3.9% 4.7%
Selected WACC 4.3%