ZG
Zillow Group Inc
Price:  
78.77 
USD
Volume:  
258,002.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zillow WACC - Weighted Average Cost of Capital

The WACC of Zillow Group Inc (ZG) is 7.3%.

The Cost of Equity of Zillow Group Inc (ZG) is 7.50%.
The Cost of Debt of Zillow Group Inc (ZG) is 5.50%.

Range Selected
Cost of equity 6.30% - 8.70% 7.50%
Tax rate 2.10% - 3.00% 2.55%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.1% - 8.5% 7.3%
WACC

Zillow WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.70%
Tax rate 2.10% 3.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 7.00%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%