The Discounted Cash Flow (DCF) valuation of Zogenix Inc (ZGNX) is (1,388.38) USD. With the latest stock price at 26.68 USD, the upside of Zogenix Inc based on DCF is -5303.8%.
Based on the latest price of 26.68 USD and our DCF valuation, Zogenix Inc (ZGNX) is a sell. selling Zogenix stocks now will result in a potential gain of 5303.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4,611.67) - (830.09) | (1,388.38) |
| Upside | -17385.1% - -3211.3% | -5303.8% |