The WACC of Zogenix Inc (ZGNX) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.70% | 6.70% |
| Tax rate | -% - 3.10% | 1.55% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.8% - 7.6% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.59 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.70% |
| Tax rate | -% | 3.10% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.8% | 7.6% |
| Selected WACC | 6.7% | |