The WACC of ZignSec AB (publ) (ZIGN.ST) is 5.0%.
| Range | Selected | |
| Cost of equity | 3.80% - 6.00% | 4.90% |
| Tax rate | 0.90% - 1.70% | 1.30% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 3.9% - 6.1% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.15 | 0.33 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 3.80% | 6.00% |
| Tax rate | 0.90% | 1.70% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 3.9% | 6.1% |
| Selected WACC | 5.0% | |