ZIOC.L
Zanaga Iron Ore Company Ltd
Price:  
6.45 
GBP
Volume:  
3,189,468.00
Guernsey | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZIOC.L WACC - Weighted Average Cost of Capital

The WACC of Zanaga Iron Ore Company Ltd (ZIOC.L) is 5.4%.

The Cost of Equity of Zanaga Iron Ore Company Ltd (ZIOC.L) is 5.45%.
The Cost of Debt of Zanaga Iron Ore Company Ltd (ZIOC.L) is 5.00%.

Range Selected
Cost of equity 4.40% - 6.50% 5.45%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 6.4% 5.4%
WACC

ZIOC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.08 0.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.40% 6.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 6.4%
Selected WACC 5.4%