The WACC of Zix Corp (ZIXI) is 7.9%.
Range | Selected | |
Cost of equity | 7.80% - 11.20% | 9.50% |
Tax rate | 37.80% - 40.90% | 39.35% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.7% - 9.1% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.09 | 1.35 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.20% |
Tax rate | 37.80% | 40.90% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.7% | 9.1% |
Selected WACC | 7.9% | |