ZIXI
Zix Corp
Price:  
8.49 
USD
Volume:  
1,174,470.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zix WACC - Weighted Average Cost of Capital

The WACC of Zix Corp (ZIXI) is 7.9%.

The Cost of Equity of Zix Corp (ZIXI) is 9.50%.
The Cost of Debt of Zix Corp (ZIXI) is 7.00%.

Range Selected
Cost of equity 7.80% - 11.20% 9.50%
Tax rate 37.80% - 40.90% 39.35%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.7% - 9.1% 7.9%
WACC

Zix WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.09 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.20%
Tax rate 37.80% 40.90%
Debt/Equity ratio 0.44 0.44
Cost of debt 7.00% 7.00%
After-tax WACC 6.7% 9.1%
Selected WACC 7.9%