ZM
Zoom Video Communications Inc
Price:  
82.27 
USD
Volume:  
4,648,921.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zoom Intrinsic Value

6.10 %
Upside

What is the intrinsic value of Zoom?

As of 2025-05-22, the Intrinsic Value of Zoom Video Communications Inc (ZM) is 87.33 USD. This Zoom valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 82.27 USD, the upside of Zoom Video Communications Inc is 6.10%.

The range of the Intrinsic Value is 63.88 - 148.00 USD

Is Zoom undervalued or overvalued?

Based on its market price of 82.27 USD and our intrinsic valuation, Zoom Video Communications Inc (ZM) is undervalued by 6.10%.

82.27 USD
Stock Price
87.33 USD
Intrinsic Value
Intrinsic Value Details

Zoom Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 63.88 - 148.00 87.33 6.1%
DCF (Growth 10y) 74.01 - 162.31 98.79 20.1%
DCF (EBITDA 5y) 170.89 - 223.89 199.82 142.9%
DCF (EBITDA 10y) 172.06 - 236.80 205.66 150.0%
Fair Value 82.74 - 82.74 82.74 0.58%
P/E 114.45 - 197.14 162.10 97.0%
EV/EBITDA 162.08 - 209.14 188.87 129.6%
EPV 24.11 - 28.45 26.28 -68.1%
DDM - Stable 21.21 - 52.37 36.79 -55.3%
DDM - Multi 26.26 - 52.13 35.11 -57.3%

Zoom Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 25,111.27
Beta 0.82
Outstanding shares (mil) 305.23
Enterprise Value (mil) 23,761.89
Market risk premium 4.60%
Cost of Equity 12.31%
Cost of Debt 5.00%
WACC 8.06%