The WACC of Zoom Video Communications Inc (ZM) is 8.7%.
Range | Selected | |
Cost of equity | 11.40% - 15.40% | 13.40% |
Tax rate | 15.70% - 24.00% | 19.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 9.6% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.65 | 1.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.40% | 15.40% |
Tax rate | 15.70% | 24.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 9.6% |
Selected WACC | 8.7% | |