ZNGA
Zynga Inc
Price:  
8.18 
USD
Volume:  
228,287,000.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zynga WACC - Weighted Average Cost of Capital

The WACC of Zynga Inc (ZNGA) is 7.3%.

The Cost of Equity of Zynga Inc (ZNGA) is 7.90%.
The Cost of Debt of Zynga Inc (ZNGA) is 4.25%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 14.00% - 26.00% 20.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.2% - 8.5% 7.3%
WACC

Zynga WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.81 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 14.00% 26.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.50%
After-tax WACC 6.2% 8.5%
Selected WACC 7.3%