ZRO.CN
Biosenta Inc
Price:  
0.40 
CAD
Volume:  
4,170.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZRO.CN WACC - Weighted Average Cost of Capital

The WACC of Biosenta Inc (ZRO.CN) is 5.1%.

The Cost of Equity of Biosenta Inc (ZRO.CN) is 5.80%.
The Cost of Debt of Biosenta Inc (ZRO.CN) is 5.00%.

Range Selected
Cost of equity 4.80% - 6.80% 5.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 5.8% 5.1%
WACC

ZRO.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.29 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 6.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.51 0.51
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 5.8%
Selected WACC 5.1%