ZRO.CN
Biosenta Inc
Price:  
0.14 
CAD
Volume:  
3,400.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZRO.CN WACC - Weighted Average Cost of Capital

The WACC of Biosenta Inc (ZRO.CN) is 5.2%.

The Cost of Equity of Biosenta Inc (ZRO.CN) is 7.15%.
The Cost of Debt of Biosenta Inc (ZRO.CN) is 5.00%.

Range Selected
Cost of equity 5.30% - 9.00% 7.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 6.0% 5.2%
WACC

ZRO.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.71
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 9.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.26 1.26
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 6.0%
Selected WACC 5.2%