ZRO.CN
Biosenta Inc
Price:  
0.89 
CAD
Volume:  
5,330.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZRO.CN WACC - Weighted Average Cost of Capital

The WACC of Biosenta Inc (ZRO.CN) is 5.7%.

The Cost of Equity of Biosenta Inc (ZRO.CN) is 5.70%.
The Cost of Debt of Biosenta Inc (ZRO.CN) is 5.00%.

Range Selected
Cost of equity 4.50% - 6.90% 5.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 6.8% 5.7%
WACC

ZRO.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.14 0.35
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.50% 6.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 6.8%
Selected WACC 5.7%