The WACC of Ztest Electronics Inc (ZTE.CN) is 7.5%.
| Range | Selected | |
| Cost of equity | 5.60% - 9.90% | 7.75% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.5% - 9.5% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 9.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.5% | 9.5% |
| Selected WACC | 7.5% | |