The WACC of Ztest Electronics Inc (ZTE.CN) is 7.5%.
Range | Selected | |
Cost of equity | 5.60% - 9.90% | 7.75% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.5% - 9.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.49 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 9.90% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.5% | 9.5% |
Selected WACC | 7.5% | |