The WACC of Zotefoams PLC (ZTF.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.20% | 7.90% |
| Tax rate | 17.40% - 22.10% | 19.75% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 5.9% - 8.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.20% |
| Tax rate | 17.40% | 22.10% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 5.9% | 8.0% |
| Selected WACC | 7.0% | |