The WACC of Zotefoams PLC (ZTF.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.60% | 7.50% |
| Tax rate | 17.40% - 22.10% | 19.75% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 5.8% - 7.7% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.41 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.60% |
| Tax rate | 17.40% | 22.10% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 5.8% | 7.7% |
| Selected WACC | 6.8% | |