ZTF.L
Zotefoams PLC
Price:  
334.00 
GBP
Volume:  
49,472.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZTF.L WACC - Weighted Average Cost of Capital

The WACC of Zotefoams PLC (ZTF.L) is 6.9%.

The Cost of Equity of Zotefoams PLC (ZTF.L) is 7.65%.
The Cost of Debt of Zotefoams PLC (ZTF.L) is 4.55%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 17.40% - 22.10% 19.75%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.0% - 7.8% 6.9%
WACC

ZTF.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.43 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 17.40% 22.10%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 5.10%
After-tax WACC 6.0% 7.8%
Selected WACC 6.9%