The Discounted Cash Flow (DCF) valuation of Zoetis Inc (ZTS) is 209.76 USD. With the latest stock price at 157.80 USD, the upside of Zoetis Inc based on DCF is 32.9%.
Based on the latest price of 157.80 USD and our DCF valuation, Zoetis Inc (ZTS) is a buy. buying Zoetis stocks now will result in a potential gain of 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 126.78 - 612.10 | 209.76 |
| Upside | -19.7% - 287.9% | 32.9% |