The Discounted Cash Flow (DCF) valuation of Zoetis Inc (ZTS) is 206.09 USD. With the latest stock price at 148.20 USD, the upside of Zoetis Inc based on DCF is 39.1%.
Based on the latest price of 148.20 USD and our DCF valuation, Zoetis Inc (ZTS) is a buy. buying Zoetis stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 122.40 - 641.57 | 206.09 |
| Upside | -17.4% - 332.9% | 39.1% |