The Discounted Cash Flow (DCF) valuation of Zoetis Inc (ZTS) is 176.63 USD. With the latest stock price at 118.66 USD, the upside of Zoetis Inc based on DCF is 48.9%.
Based on the latest price of 118.66 USD and our DCF valuation, Zoetis Inc (ZTS) is a buy. buying Zoetis stocks now will result in a potential gain of 48.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 117.43 - 355.49 | 176.63 |
| Upside | -1.0% - 199.6% | 48.9% |