The Discounted Cash Flow (DCF) valuation of Zoetis Inc (ZTS) is 187.90 USD. With the latest stock price at 163.04 USD, the upside of Zoetis Inc based on DCF is 15.2%.
Based on the latest price of 163.04 USD and our DCF valuation, Zoetis Inc (ZTS) is a buy. buying Zoetis stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 120.93 - 424.36 | 187.90 |
| Upside | -25.8% - 160.3% | 15.2% |