ZTS
Zoetis Inc
Price:  
177.17 
USD
Volume:  
1,713,567.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zoetis WACC - Weighted Average Cost of Capital

The WACC of Zoetis Inc (ZTS) is 6.7%.

The Cost of Equity of Zoetis Inc (ZTS) is 7.00%.
The Cost of Debt of Zoetis Inc (ZTS) is 4.30%.

Range Selected
Cost of equity 5.90% - 8.10% 7.00%
Tax rate 18.20% - 19.10% 18.65%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.7% - 7.8% 6.7%
WACC

Zoetis WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.10%
Tax rate 18.20% 19.10%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.60%
After-tax WACC 5.7% 7.8%
Selected WACC 6.7%