The WACC of Zoetis Inc (ZTS) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.00% | 7.50% |
| Tax rate | 18.20% - 19.10% | 18.65% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 5.8% - 8.6% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.46 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.00% |
| Tax rate | 18.20% | 19.10% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 5.8% | 8.6% |
| Selected WACC | 7.2% | |