ZTS
Zoetis Inc
Price:  
164.41 
USD
Volume:  
3,184,510.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zoetis WACC - Weighted Average Cost of Capital

The WACC of Zoetis Inc (ZTS) is 6.8%.

The Cost of Equity of Zoetis Inc (ZTS) is 7.05%.
The Cost of Debt of Zoetis Inc (ZTS) is 4.30%.

Range Selected
Cost of equity 6.20% - 7.90% 7.05%
Tax rate 18.20% - 19.10% 18.65%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.9% - 7.6% 6.8%
WACC

Zoetis WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 7.90%
Tax rate 18.20% 19.10%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.60%
After-tax WACC 5.9% 7.6%
Selected WACC 6.8%