The WACC of Zueblin Immobilien Holding AG (ZUBN.SW) is 3.8%.
| Range | Selected | |
| Cost of equity | 3.00% - 5.00% | 4.00% |
| Tax rate | 16.50% - 20.30% | 18.40% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 3.1% - 4.5% | 3.8% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.39 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.00% | 5.00% |
| Tax rate | 16.50% | 20.30% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 3.1% | 4.5% |
| Selected WACC | 3.8% | |