The WACC of Zuger Kantonalbank (ZUGER.SW) is 4.7%.
| Range | Selected | |
| Cost of equity | 4.30% - 6.10% | 5.20% |
| Tax rate | 11.60% - 12.00% | 11.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 5.0% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 1.1% | 1.6% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.36 | 0.44 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 4.30% | 6.10% |
| Tax rate | 11.60% | 12.00% |
| Debt/Equity ratio | 2.13 | 2.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 5.0% |
| Selected WACC | 4.7% | |