The Discounted Cash Flow (DCF) valuation of Zumiez Inc (ZUMZ) is (17.88) USD. With the latest stock price at 20.52 USD, the upside of Zumiez Inc based on DCF is -187.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (38.96) - (11.48) | (17.88) |
| Upside | -289.9% - -156.0% | -187.1% |