The Discounted Cash Flow (DCF) valuation of Zumiez Inc (ZUMZ) is (11.76) USD. With the latest stock price at 24.48 USD, the upside of Zumiez Inc based on DCF is -148.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.9% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (20.23) - (8.18) | (11.76) |
| Upside | -182.6% - -133.4% | -148.0% |