The Discounted Cash Flow (DCF) valuation of Zumiez Inc (ZUMZ) is (13.23) USD. With the latest stock price at 24.39 USD, the upside of Zumiez Inc based on DCF is -154.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.3% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (23.59) - (9.44) | (13.23) |
| Upside | -196.7% - -138.7% | -154.3% |