The Discounted Cash Flow (DCF) valuation of Zumiez Inc (ZUMZ) is (21.05) USD. With the latest stock price at 16.10 USD, the upside of Zumiez Inc based on DCF is -230.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (44.40) - (13.74) | (21.05) |
| Upside | -375.8% - -185.3% | -230.8% |