The WACC of Zumiez Inc (ZUMZ) is 7.2%.
Range | Selected | |
Cost of equity | 7.80% - 13.80% | 10.80% |
Tax rate | 25.60% - 26.00% | 25.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 8.7% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 13.80% |
Tax rate | 25.60% | 26.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 8.7% |
Selected WACC | 7.2% | |