ZUMZ
Zumiez Inc
Price:  
26.69 
USD
Volume:  
1,520,472.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zumiez WACC - Weighted Average Cost of Capital

The WACC of Zumiez Inc (ZUMZ) is 7.2%.

The Cost of Equity of Zumiez Inc (ZUMZ) is 10.80%.
The Cost of Debt of Zumiez Inc (ZUMZ) is 5.00%.

Range Selected
Cost of equity 7.80% - 13.80% 10.80%
Tax rate 25.60% - 26.00% 25.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.7% 7.2%
WACC

Zumiez WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 13.80%
Tax rate 25.60% 26.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.7%
Selected WACC 7.2%