ZUMZ
Zumiez Inc
Price:  
15.77 
USD
Volume:  
124,570.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zumiez WACC - Weighted Average Cost of Capital

The WACC of Zumiez Inc (ZUMZ) is 7.2%.

The Cost of Equity of Zumiez Inc (ZUMZ) is 10.70%.
The Cost of Debt of Zumiez Inc (ZUMZ) is 5.00%.

Range Selected
Cost of equity 8.10% - 13.30% 10.70%
Tax rate 25.60% - 26.00% 25.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 8.5% 7.2%
WACC

Zumiez WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 13.30%
Tax rate 25.60% 26.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 8.5%
Selected WACC 7.2%