The WACC of Zumiez Inc (ZUMZ) is 7.7%.
Range | Selected | |
Cost of equity | 8.30% - 15.00% | 11.65% |
Tax rate | 25.60% - 26.00% | 25.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.0% - 9.3% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 15.00% |
Tax rate | 25.60% | 26.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.0% | 9.3% |
Selected WACC | 7.7% | |