The Discounted Cash Flow (DCF) valuation of Zymergen Inc (ZY) is (10,196.92) USD. With the latest stock price at 2.43 USD, the upside of Zymergen Inc based on DCF is -419726.5%.
Based on the latest price of 2.43 USD and our DCF valuation, Zymergen Inc (ZY) is a sell. selling Zymergen stocks now will result in a potential gain of 419726.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18,161.56) - (7,106.34) | (10,196.92) |
| Upside | -747489.3% - -292541.8% | -419726.5% |