Is Zymergen a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Zymergen Inc (ZY) is (10,609.27) USD. With the latest stock price at 2.43 USD, the upside of Zymergen Inc based on DCF is -436695.3%. This means that Zymergen is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.5% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20,477.06) - (7,172.18) | (10,609.27) |
| Upside | -842777.4% - -295251.4% | -436695.3% |