The WACC of Zymergen Inc (ZY) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.20% | 9.10% |
| Tax rate | -% - -% | -% |
| Cost of debt | 7.00% - 12.30% | 9.65% |
| WACC | 7.8% - 10.5% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.9 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.20% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 7.00% | 12.30% |
| After-tax WACC | 7.8% | 10.5% |
| Selected WACC | 9.2% | |