The WACC of Zytronic PLC (ZYT.L) is 5.5%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.50% | 6.75% |
| Tax rate | 12.80% - 16.80% | 14.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 5.9% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.34 | 0.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.50% |
| Tax rate | 12.80% | 16.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 5.9% |
| Selected WACC | 5.5% | |