The Discounted Cash Flow (DCF) valuation of Zynex Inc (ZYXI) is 1.14 USD. With the latest stock price at 1.26 USD, the upside of Zynex Inc based on DCF is -9.9%.
Based on the latest price of 1.26 USD and our DCF valuation, Zynex Inc (ZYXI) is a sell. selling Zynex stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.1% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.74 - 2.01 | 1.14 |
| Upside | -41.1% - 58.5% | -9.9% |