The Discounted Cash Flow (DCF) valuation of Zynex Inc (ZYXI) is (0.62) USD. With the latest stock price at 0.13 USD, the upside of Zynex Inc based on DCF is -599.0%.
Based on the latest price of 0.13 USD and our DCF valuation, Zynex Inc (ZYXI) is a sell. selling Zynex stocks now will result in a potential gain of 599.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.3% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1.21) - 0.57 | (0.62) |
| Upside | -1069.7% - 353.9% | -599.0% |