The Discounted Cash Flow (DCF) valuation of Zynex Inc (ZYXI) is 8.55 USD. With the latest stock price at 8.14 USD, the upside of Zynex Inc based on DCF is 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.2% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.61 - 17.04 | 8.55 |
| Upside | -31.1% - 109.3% | 5.0% |