ZYXI
Zynex Inc
Price:  
2.18 
USD
Volume:  
112,657.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Zynex WACC - Weighted Average Cost of Capital

The WACC of Zynex Inc (ZYXI) is 9.2%.

The Cost of Equity of Zynex Inc (ZYXI) is 11.90%.
The Cost of Debt of Zynex Inc (ZYXI) is 8.05%.

Range Selected
Cost of equity 10.40% - 13.40% 11.90%
Tax rate 20.60% - 22.90% 21.75%
Cost of debt 7.50% - 8.60% 8.05%
WACC 8.3% - 10.2% 9.2%
WACC

Zynex WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.42 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 13.40%
Tax rate 20.60% 22.90%
Debt/Equity ratio 0.91 0.91
Cost of debt 7.50% 8.60%
After-tax WACC 8.3% 10.2%
Selected WACC 9.2%