The WACC of Zynex Inc (ZYXI) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.10% | 10.40% |
| Tax rate | 21.60% - 22.90% | 22.25% |
| Cost of debt | 4.90% - 9.80% | 7.35% |
| WACC | 7.8% - 11.2% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.10% |
| Tax rate | 21.60% | 22.90% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.90% | 9.80% |
| After-tax WACC | 7.8% | 11.2% |
| Selected WACC | 9.5% | |