The WACC of Zynex Inc (ZYXI) is 9.2%.
| Range | Selected | |
| Cost of equity | 10.40% - 13.40% | 11.90% |
| Tax rate | 20.60% - 22.90% | 21.75% |
| Cost of debt | 7.50% - 8.60% | 8.05% |
| WACC | 8.3% - 10.2% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.42 | 1.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 13.40% |
| Tax rate | 20.60% | 22.90% |
| Debt/Equity ratio | 0.91 | 0.91 |
| Cost of debt | 7.50% | 8.60% |
| After-tax WACC | 8.3% | 10.2% |
| Selected WACC | 9.2% | |